Gas Sale Report
Printed On:
AGKSoft
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 464
Oct 26, 2009
Selling Price
Profit
Volume %age
Regular
4,718
1,181
-40
3,465
3,425
$3,213.72
$2.722
81.35
%
Plus
112
$315.26
$2.827
7.68
%
Super
159
1,009
812
811
1
$465.08
$2.922
10.97
%
-39
1,451
0.00
Total:
$3,994
38.15 ¢
$554
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 463
Oct 25, 2009
Selling Price
Profit
Volume %age
Regular
5,889
1,106
-22
4,740
4,718
$3,029.92
$2.739
91.10
%
Plus
66
$187.66
$2.839
5.44
%
Super
42
1,076
1,009
1,011
-2
$123.27
$2.939
3.45
%
-24
1,214
0.00
Total:
$3,341
41.36 ¢
$502
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 462
Oct 24, 2009
Selling Price
Profit
Volume %age
Regular
7,396
1,408
-20
5,909
5,889
$3,861.07
$2.742
88.04
%
Plus
122
$345.51
$2.843
7.60
%
Super
70
1,190
1,076
1,078
-2
$205.35
$2.941
4.37
%
-22
1,599
0.00
Total:
$4,412
41.79 ¢
$668
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 461
Oct 23, 2009
Selling Price
Profit
Volume %age
Regular
9,234
1,721
-29
7,425
7,396
$4,748.26
$2.759
90.01
%
Plus
136
$387.82
$2.859
7.09
%
Super
55
1,296
1,190
1,193
-3
$163.96
$2.959
2.90
%
-32
1,912
0.00
Total:
$5,300
43.40 ¢
$830
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 460
Oct 22, 2009
Selling Price
Profit
Volume %age
Regular
1,404
1,080
189
9,045
9,234
$2,956.52
$2.738
82.36
%
Plus
124
$354.55
$2.849
9.49
%
Super
107
1,450
1,296
1,300
-4
$311.29
$2.915
8.14
%
185
1,311
0.00
Total:
$3,622
41.48 ¢
$544
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 459
Oct 21, 2009
Selling Price
Profit
Volume %age
Regular
2,925
1,401
-60
1,464
1,404
$3,725.03
$2.659
87.18
%
Plus
93
$256.93
$2.759
5.79
%
Super
113
1,596
1,450
1,450
0
$322.97
$2.859
7.03
%
-60
1,607
0.00
Total:
$4,305
34.92 ¢
$561
Water:
Pool Margin:
"
Page 1 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 458
Oct 20, 2009
Selling Price
Profit
Volume %age
Regular
4,269
1,275
-45
2,970
2,925
$3,389.80
$2.659
91.01
%
Plus
37
$101.15
$2.759
2.62
%
Super
89
1,699
1,596
1,597
-1
$255.18
$2.859
6.37
%
-46
1,401
0.00
Total:
$3,746
36.85 ¢
$516
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 457
Oct 19, 2009
Selling Price
Profit
Volume %age
Regular
5,748
1,403
-26
4,295
4,269
$3,658.54
$2.608
90.69
%
Plus
77
$208.76
$2.724
4.95
%
Super
67
1,794
1,699
1,700
-1
$187.59
$2.782
4.36
%
-27
1,547
0.00
Total:
$4,055
33.88 ¢
$524
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 456
Oct 18, 2009
Selling Price
Profit
Volume %age
Regular
6,721
926
-13
5,761
5,748
$2,389.14
$2.581
89.66
%
Plus
52
$140.16
$2.681
5.06
%
Super
54
1,868
1,794
1,795
-1
$151.82
$2.789
5.27
%
-15
1,032
0.00
Total:
$2,681
31.41 ¢
$324
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 455
Oct 17, 2009
Selling Price
Profit
Volume %age
Regular
8,111
1,334
-20
6,741
6,721
$3,467.67
$2.599
93.11
%
Plus
55
$149.00
$2.699
3.85
%
Super
44
1,933
1,868
1,870
-2
$121.92
$2.799
3.04
%
-22
1,433
0.00
Total:
$3,739
32.74 ¢
$469
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 454
Oct 16, 2009
Selling Price
Profit
Volume %age
Regular
9,605
1,387
-39
8,150
8,111
$3,604.96
$2.599
84.92
%
Plus
104
$281.70
$2.699
6.39
%
Super
142
2,115
1,933
1,937
-4
$397.27
$2.799
8.69
%
-43
1,633
0.00
Total:
$4,284
33.75 ¢
$551
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 453
Oct 15, 2009
Selling Price
Profit
Volume %age
Regular
10,855
1,161
-17
9,622
9,605
$2,998.69
$2.583
87.24
%
Plus
112
$296.70
$2.657
8.39
%
Super
58
2,215
2,115
2,118
-3
$161.28
$2.771
4.37
%
-19
1,331
0.00
Total:
$3,457
32.96 ¢
$439
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 452
Oct 14, 2009
Selling Price
Profit
Volume %age
Regular
3,310
1,326
144
10,711
10,855
$3,326.31
$2.508
83.07
%
Plus
114
$295.16
$2.600
7.11
%
Super
157
2,416
2,215
2,219
-4
$425.37
$2.712
9.82
%
140
1,597
0.00
Total:
$4,047
29.74 ¢
$475
Water:
Pool Margin:
"
Page 2 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 451
Oct 13, 2009
Selling Price
Profit
Volume %age
Regular
4,740
1,339
-38
3,348
3,310
$3,431.30
$2.563
85.68
%
Plus
82
$219.37
$2.662
5.27
%
Super
141
2,589
2,416
2,419
-3
$390.76
$2.766
9.04
%
-41
1,562
0.00
Total:
$4,041
35.13 ¢
$549
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 450
Oct 12, 2009
Selling Price
Profit
Volume %age
Regular
6,223
1,391
-29
4,769
4,740
$3,509.22
$2.523
88.41
%
Plus
97
$255.01
$2.622
6.18
%
Super
85
2,712
2,589
2,593
-4
$231.09
$2.717
5.41
%
-33
1,573
0.00
Total:
$3,995
30.78 ¢
$484
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 449
Oct 11, 2009
Selling Price
Profit
Volume %age
Regular
7,287
1,002
-30
6,253
6,223
$2,505.00
$2.499
91.15
%
Plus
48
$125.51
$2.599
4.39
%
Super
49
2,778
2,712
2,712
0
$132.32
$2.699
4.46
%
-30
1,100
0.00
Total:
$2,763
28.25 ¢
$311
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 448
Oct 10, 2009
Selling Price
Profit
Volume %age
Regular
8,547
1,146
-19
7,306
7,287
$2,862.83
$2.499
81.85
%
Plus
146
$380.36
$2.599
10.46
%
Super
108
2,937
2,778
2,778
0
$290.46
$2.699
7.69
%
-19
1,400
0.00
Total:
$3,534
28.90 ¢
$404
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 447
Oct 9, 2009
Selling Price
Profit
Volume %age
Regular
3,252
1,508
111
8,436
8,547
$3,787.05
$2.511
85.03
%
Plus
166
$434.60
$2.614
9.37
%
Super
99
1,101
2,937
2,943
-6
$269.06
$2.707
5.60
%
105
1,774
0.00
Total:
$4,491
29.82 ¢
$529
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 446
Oct 8, 2009
Selling Price
Profit
Volume %age
Regular
4,619
1,275
-45
3,297
3,252
$3,210.73
$2.519
91.28
%
Plus
73
$192.37
$2.619
5.26
%
Super
48
1,176
1,101
1,102
-1
$131.26
$2.719
3.46
%
-46
1,396
0.00
Total:
$3,534
37.60 ¢
$525
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 445
Oct 7, 2009
Selling Price
Profit
Volume %age
Regular
5,972
1,235
-33
4,652
4,619
$3,126.59
$2.532
83.38
%
Plus
132
$346.53
$2.631
8.89
%
Super
115
1,338
1,176
1,177
-1
$313.33
$2.736
7.73
%
-34
1,481
0.00
Total:
$3,786
41.23 ¢
$611
Water:
Pool Margin:
"
Page 3 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 444
Oct 6, 2009
Selling Price
Profit
Volume %age
Regular
7,147
1,071
-19
5,991
5,972
$2,655.40
$2.480
83.32
%
Plus
130
$336.23
$2.583
10.13
%
Super
84
1,470
1,338
1,340
-2
$223.15
$2.651
6.55
%
-22
1,285
0.00
Total:
$3,215
35.86 ¢
$461
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 443
Oct 5, 2009
Selling Price
Profit
Volume %age
Regular
8,488
1,236
-14
7,161
7,147
$2,990.79
$2.419
85.04
%
Plus
140
$353.01
$2.519
9.64
%
Super
77
1,601
1,470
1,475
-5
$202.80
$2.619
5.33
%
-18
1,454
0.00
Total:
$3,547
28.20 ¢
$410
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 442
Oct 4, 2009
Selling Price
Profit
Volume %age
Regular
9,509
959
-8
8,496
8,488
$2,320.20
$2.419
88.39
%
Plus
83
$209.09
$2.519
7.65
%
Super
43
1,673
1,601
1,601
0
$112.45
$2.619
3.96
%
-8
1,085
0.00
Total:
$2,642
28.59 ¢
$310
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 441
Oct 3, 2009
Selling Price
Profit
Volume %age
Regular
2,016
1,424
169
9,340
9,509
$3,448.08
$2.422
87.78
%
Plus
79
$198.63
$2.522
4.86
%
Super
119
1,821
1,673
1,674
-1
$313.08
$2.621
7.37
%
168
1,622
0.00
Total:
$3,960
22.80 ¢
$370
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 440
Oct 2, 2009
Selling Price
Profit
Volume %age
Regular
4,004
1,832
-65
2,081
2,016
$4,473.79
$2.443
87.04
%
Plus
140
$356.77
$2.544
6.66
%
Super
132
2,004
1,821
1,823
-2
$349.76
$2.642
6.29
%
-67
2,104
0.00
Total:
$5,180
14.32 ¢
$301
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 439
Oct 1, 2009
Selling Price
Profit
Volume %age
Regular
5,560
1,430
-65
4,069
4,004
$3,517.12
$2.459
86.99
%
Plus
93
$237.60
$2.559
5.65
%
Super
121
2,160
2,004
2,006
-2
$321.90
$2.659
7.36
%
-68
1,644
0.00
Total:
$4,077
15.90 ¢
$261
Water:
Pool Margin:
"
Oct 2009
Volume Sold
Amount
Pool Margin
Difference.
Profit
Volume %age
Regular
33,556
-82
$86,207.73
87.05
%
Plus
2,614
$6,965.44
6.78
%
$6,573.77
Super
2,380
-53
6.17
%
"
0.00
$99,747
$12,484
-135
38,550
Total:
32.38 ¢
Water
Page 4 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 438
Sep 30, 2009
Selling Price
Profit
Volume %age
Regular
6,936
1,296
15
5,545
5,560
$3,197.21
$2.467
82.94
%
Plus
147
$377.62
$2.570
9.40
%
Super
120
2,335
2,160
2,164
-4
$319.69
$2.674
7.65
%
11
1,562
0.00
Total:
$3,895
16.83 ¢
$263
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 437
Sep 29, 2009
Selling Price
Profit
Volume %age
Regular
8,363
1,334
-20
6,956
6,936
$3,333.05
$2.499
86.71
%
Plus
113
$293.31
$2.599
7.34
%
Super
92
2,469
2,335
2,338
-3
$247.14
$2.699
5.95
%
-23
1,538
0.00
Total:
$3,874
19.98 ¢
$307
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 436
Sep 28, 2009
Selling Price
Profit
Volume %age
Regular
9,704
1,272
-37
8,400
8,363
$3,178.24
$2.499
88.80
%
Plus
50
$128.99
$2.599
3.47
%
Super
111
2,597
2,469
2,469
0
$298.91
$2.699
7.73
%
-37
1,432
0.00
Total:
$3,606
19.84 ¢
$284
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 435
Sep 27, 2009
Selling Price
Profit
Volume %age
Regular
11,042
1,235
-31
9,735
9,704
$3,092.07
$2.503
88.66
%
Plus
110
$286.81
$2.608
7.89
%
Super
48
2,685
2,597
2,598
-1
$129.83
$2.699
3.45
%
-32
1,394
0.00
Total:
$3,509
23.25 ¢
$324
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 434
Sep 26, 2009
Selling Price
Profit
Volume %age
Regular
5,362
1,152
96
10,946
11,042
$2,912.35
$2.529
88.34
%
Plus
98
$257.34
$2.629
7.51
%
Super
54
790
2,685
2,703
-18
$147.80
$2.729
4.15
%
79
1,304
0.00
Total:
$3,317
29.68 ¢
$387
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 433
Sep 25, 2009
Selling Price
Profit
Volume %age
Regular
7,076
1,567
-22
5,384
5,362
$3,968.01
$2.533
83.66
%
Plus
192
$505.64
$2.629
10.27
%
Super
114
970
790
789
1
$310.64
$2.732
6.07
%
-21
1,873
0.00
Total:
$4,784
29.75 ¢
$557
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 432
Sep 24, 2009
Selling Price
Profit
Volume %age
Regular
8,416
1,278
-15
7,091
7,076
$3,275.75
$2.563
91.22
%
Plus
71
$189.18
$2.660
5.07
%
Super
52
1,047
970
970
0
$143.38
$2.759
3.71
%
-16
1,401
0.00
Total:
$3,608
33.07 ¢
$464
Water:
Pool Margin:
"
Page 5 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 431
Sep 23, 2009
Selling Price
Profit
Volume %age
Regular
9,567
1,061
-26
8,442
8,416
$2,755.53
$2.596
85.00
%
Plus
97
$262.00
$2.697
7.78
%
Super
90
1,171
1,047
1,047
0
$252.23
$2.798
7.22
%
-26
1,249
0.00
Total:
$3,270
36.07 ¢
$450
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 430
Sep 22, 2009
Selling Price
Profit
Volume %age
Regular
10,680
1,039
-20
9,587
9,567
$2,701.22
$2.599
87.24
%
Plus
82
$220.81
$2.699
6.87
%
Super
70
1,270
1,171
1,171
0
$196.58
$2.799
5.90
%
-21
1,191
0.00
Total:
$3,119
36.48 ¢
$435
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 429
Sep 21, 2009
Selling Price
Profit
Volume %age
Regular
2,885
1,082
149
10,531
10,680
$2,798.27
$2.586
81.29
%
Plus
110
$294.63
$2.673
8.28
%
Super
139
1,448
1,270
1,270
0
$387.90
$2.792
10.43
%
148
1,331
0.00
Total:
$3,481
34.60 ¢
$461
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 428
Sep 20, 2009
Selling Price
Profit
Volume %age
Regular
3,902
942
-29
2,914
2,885
$2,352.87
$2.499
85.64
%
Plus
71
$185.61
$2.599
6.50
%
Super
86
1,560
1,448
1,449
-1
$233.39
$2.699
7.87
%
-30
1,099
0.00
Total:
$2,772
23.09 ¢
$254
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 427
Sep 19, 2009
Selling Price
Profit
Volume %age
Regular
5,540
1,546
-32
3,934
3,902
$3,863.72
$2.499
88.69
%
Plus
93
$241.18
$2.599
5.32
%
Super
104
1,698
1,560
1,561
-1
$281.72
$2.699
5.99
%
-33
1,743
0.00
Total:
$4,387
16.25 ¢
$283
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 426
Sep 18, 2009
Selling Price
Profit
Volume %age
Regular
7,183
1,542
-21
5,561
5,540
$3,853.26
$2.499
87.25
%
Plus
123
$320.64
$2.599
6.98
%
Super
102
1,844
1,698
1,699
-1
$275.17
$2.699
5.77
%
-22
1,767
0.00
Total:
$4,449
16.29 ¢
$288
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 425
Sep 17, 2009
Selling Price
Profit
Volume %age
Regular
8,473
1,219
-16
7,199
7,183
$3,047.06
$2.499
87.44
%
Plus
85
$220.00
$2.599
6.07
%
Super
91
1,965
1,844
1,845
-1
$244.41
$2.699
6.49
%
-16
1,395
0.00
Total:
$3,511
16.26 ¢
$227
Water:
Pool Margin:
"
Page 6 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 424
Sep 16, 2009
Selling Price
Profit
Volume %age
Regular
9,998
1,425
-41
8,514
8,473
$3,560.18
$2.499
87.02
%
Plus
91
$237.53
$2.599
5.58
%
Super
121
2,120
1,965
1,967
-2
$327.05
$2.699
7.40
%
-43
1,637
0.00
Total:
$4,125
16.23 ¢
$266
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 423
Sep 15, 2009
Selling Price
Profit
Volume %age
Regular
2,399
1,278
137
9,861
9,998
$3,197.83
$2.502
87.68
%
Plus
95
$246.42
$2.599
6.50
%
Super
85
2,238
2,120
2,120
0
$229.24
$2.704
5.82
%
137
1,458
0.00
Total:
$3,673
16.58 ¢
$242
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 422
Sep 14, 2009
Selling Price
Profit
Volume %age
Regular
3,890
1,409
-29
2,428
2,399
$3,551.89
$2.521
90.01
%
Plus
82
$215.45
$2.627
5.24
%
Super
74
2,343
2,238
2,240
-2
$202.03
$2.721
4.74
%
-31
1,565
0.00
Total:
$3,969
18.53 ¢
$290
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 421
Sep 13, 2009
Selling Price
Profit
Volume %age
Regular
5,258
1,293
-16
3,906
3,890
$3,287.23
$2.542
88.37
%
Plus
91
$239.52
$2.642
6.19
%
Super
80
2,456
2,343
2,345
-2
$218.21
$2.744
5.43
%
-17
1,464
0.00
Total:
$3,745
20.46 ¢
$299
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 420
Sep 12, 2009
Selling Price
Profit
Volume %age
Regular
6,667
1,337
-12
5,270
5,258
$3,448.96
$2.579
88.09
%
Plus
91
$244.97
$2.679
6.02
%
Super
89
2,580
2,456
2,459
-3
$248.26
$2.779
5.88
%
-15
1,518
0.00
Total:
$3,942
24.18 ¢
$367
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 419
Sep 11, 2009
Selling Price
Profit
Volume %age
Regular
8,426
1,654
-43
6,710
6,667
$4,265.70
$2.579
88.02
%
Plus
95
$255.51
$2.679
5.08
%
Super
130
2,744
2,580
2,581
-1
$360.73
$2.779
6.91
%
-44
1,879
0.00
Total:
$4,882
24.15 ¢
$454
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 418
Sep 10, 2009
Selling Price
Profit
Volume %age
Regular
9,746
1,228
-27
8,453
8,426
$3,182.04
$2.592
86.61
%
Plus
100
$269.70
$2.690
7.07
%
Super
90
2,871
2,744
2,746
-2
$250.13
$2.794
6.32
%
-30
1,417
0.00
Total:
$3,702
25.51 ¢
$362
Water:
Pool Margin:
"
Page 7 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 417
Sep 9, 2009
Selling Price
Profit
Volume %age
Regular
2,146
1,325
145
9,601
9,746
$3,450.81
$2.604
90.27
%
Plus
40
$106.92
$2.706
2.69
%
Super
103
2,989
2,871
2,872
-1
$290.56
$2.810
7.04
%
144
1,468
0.00
Total:
$3,848
26.61 ¢
$391
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 416
Sep 8, 2009
Selling Price
Profit
Volume %age
Regular
3,581
1,347
-34
2,180
2,146
$3,561.12
$2.643
88.77
%
Plus
83
$228.12
$2.747
5.47
%
Super
87
3,108
2,989
2,992
-3
$248.56
$2.843
5.76
%
-36
1,518
0.00
Total:
$4,038
30.59 ¢
$464
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 415
Sep 7, 2009
Selling Price
Profit
Volume %age
Regular
4,710
1,058
-31
3,612
3,581
$2,812.30
$2.659
90.87
%
Plus
63
$172.79
$2.759
5.38
%
Super
44
3,175
3,108
3,109
-1
$124.90
$2.859
3.75
%
-32
1,164
0.00
Total:
$3,110
32.19 ¢
$375
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 414
Sep 6, 2009
Selling Price
Profit
Volume %age
Regular
5,621
852
-21
4,731
4,710
$2,264.23
$2.659
82.86
%
Plus
59
$164.04
$2.759
5.79
%
Super
117
3,315
3,175
3,178
-3
$333.56
$2.859
11.35
%
-23
1,028
0.00
Total:
$2,762
32.10 ¢
$330
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 413
Sep 5, 2009
Selling Price
Profit
Volume %age
Regular
7,100
1,405
-31
5,652
5,621
$3,735.54
$2.659
92.39
%
Plus
67
$185.00
$2.759
4.41
%
Super
49
3,388
3,315
3,316
-1
$139.01
$2.859
3.20
%
-31
1,521
0.00
Total:
$4,060
32.17 ¢
$489
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 412
Sep 4, 2009
Selling Price
Profit
Volume %age
Regular
8,740
1,550
-9
7,109
7,100
$4,121.86
$2.659
85.64
%
Plus
124
$341.37
$2.759
6.84
%
Super
136
3,570
3,388
3,391
-3
$389.17
$2.859
7.52
%
-12
1,810
0.00
Total:
$4,852
32.10 ¢
$581
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 411
Sep 3, 2009
Selling Price
Profit
Volume %age
Regular
1,510
1,691
173
8,567
8,740
$4,400.46
$2.602
91.71
%
Plus
82
$222.33
$2.708
4.45
%
Super
71
3,672
3,570
3,573
-3
$198.78
$2.810
3.84
%
171
1,844
0.00
Total:
$4,822
26.09 ¢
$481
Water:
Pool Margin:
"
Page 8 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 410
Sep 2, 2009
Selling Price
Profit
Volume %age
Regular
2,899
1,274
-49
1,559
1,510
$3,235.80
$2.539
86.55
%
Plus
100
$264.71
$2.639
6.81
%
Super
98
3,808
3,672
3,675
-3
$267.84
$2.739
6.64
%
-52
1,473
0.00
Total:
$3,768
18.25 ¢
$269
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 409
Sep 1, 2009
Selling Price
Profit
Volume %age
Regular
4,413
1,440
-46
2,945
2,899
$3,673.03
$2.551
90.47
%
Plus
43
$114.00
$2.653
2.70
%
Super
109
3,933
3,808
3,809
-1
$299.28
$2.753
6.83
%
-47
1,592
0.00
Total:
$4,086
19.41 ¢
$309
Water:
Pool Margin:
"
Sep 2009
Volume Sold
Amount
Pool Margin
Difference.
Profit
Volume %age
Regular
39,131
57
$100,077.59
87.67
%
Plus
2,749
$7,292.14
6.16
%
$7,596.10
Super
2,754
-58
6.17
%
"
0.00
$114,966
$10,951
-1
44,634
Total:
24.53 ¢
Water
Page 9 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 408
Aug 31, 2009
Selling Price
Profit
Volume %age
Regular
5,937
1,433
-27
4,440
4,413
$3,667.09
$2.559
87.97
%
Plus
99
$262.39
$2.659
6.06
%
Super
97
4,068
3,933
3,936
-3
$268.63
$2.759
5.98
%
-30
1,629
0.00
Total:
$4,198
20.30 ¢
$331
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 407
Aug 30, 2009
Selling Price
Profit
Volume %age
Regular
7,205
1,215
-16
5,953
5,937
$3,110.31
$2.560
91.48
%
Plus
57
$151.00
$2.664
4.27
%
Super
56
4,145
4,068
4,069
-1
$155.58
$2.759
4.25
%
-17
1,328
0.00
Total:
$3,417
20.59 ¢
$273
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 406
Aug 29, 2009
Selling Price
Profit
Volume %age
Regular
8,640
1,346
-33
7,238
7,205
$3,472.15
$2.579
84.86
%
Plus
86
$229.07
$2.679
5.39
%
Super
155
4,331
4,145
4,146
-1
$429.84
$2.779
9.75
%
-35
1,586
0.00
Total:
$4,131
22.35 ¢
$355
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 405
Aug 28, 2009
Selling Price
Profit
Volume %age
Regular
3,612
1,767
113
8,527
8,640
$4,560.10
$2.581
86.16
%
Plus
182
$487.34
$2.681
8.87
%
Super
102
2,493
4,331
4,328
3
$283.82
$2.783
4.97
%
116
2,051
0.00
Total:
$5,331
25.25 ¢
$518
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 404
Aug 27, 2009
Selling Price
Profit
Volume %age
Regular
5,244
1,537
-48
3,660
3,612
$3,995.38
$2.599
91.22
%
Plus
72
$194.87
$2.699
4.28
%
Super
76
2,595
2,493
2,494
-1
$212.24
$2.799
4.50
%
-49
1,685
0.00
Total:
$4,402
27.15 ¢
$458
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 403
Aug 26, 2009
Selling Price
Profit
Volume %age
Regular
6,602
1,292
-25
5,269
5,244
$3,394.95
$2.628
88.92
%
Plus
63
$172.99
$2.734
4.35
%
Super
98
2,713
2,595
2,593
2
$276.20
$2.827
6.72
%
-23
1,453
0.00
Total:
$3,844
29.78 ¢
$433
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 402
Aug 25, 2009
Selling Price
Profit
Volume %age
Regular
7,718
1,184
149
6,453
6,602
$3,142.87
$2.654
85.47
%
Plus
162
$445.81
$2.759
11.66
%
Super
40
2,819
2,713
2,699
14
$112.55
$2.836
2.86
%
164
1,386
0.00
Total:
$3,701
32.23 ¢
$447
Water:
Pool Margin:
"
Page 10 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 401
Aug 24, 2009
Selling Price
Profit
Volume %age
Regular
2,813
1,768
-81
1,000
919
$4,525.41
$2.559
87.70
%
Plus
90
$238.65
$2.659
4.45
%
Super
158
1,005
818
802
16
$436.41
$2.759
7.84
%
-65
2,016
0.00
Total:
$5,200
34.16 ¢
$689
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 400
Aug 23, 2009
Selling Price
Profit
Volume %age
Regular
4,050
1,147
-49
2,862
2,813
$2,935.89
$2.559
88.93
%
Plus
82
$219.21
$2.659
6.39
%
Super
60
1,096
1,005
994
11
$166.48
$2.759
4.68
%
-38
1,290
0.00
Total:
$3,322
26.03 ¢
$336
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 399
Aug 22, 2009
Selling Price
Profit
Volume %age
Regular
5,549
1,388
-52
4,102
4,050
$3,552.63
$2.559
87.81
%
Plus
117
$310.09
$2.659
7.38
%
Super
76
1,214
1,096
1,080
16
$210.02
$2.759
4.81
%
-36
1,581
0.00
Total:
$4,073
22.88 ¢
$362
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 398
Aug 21, 2009
Selling Price
Profit
Volume %age
Regular
7,452
1,796
-50
5,599
5,549
$4,605.54
$2.565
90.27
%
Plus
115
$306.74
$2.664
5.79
%
Super
78
1,335
1,214
1,199
15
$217.20
$2.770
3.94
%
-35
1,989
0.00
Total:
$5,129
14.24 ¢
$283
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 397
Aug 20, 2009
Selling Price
Profit
Volume %age
Regular
11,569
1,304
-2,764
10,216
7,452
$3,361.92
$2.579
88.05
%
Plus
99
$263.91
$2.679
6.65
%
Super
78
1,449
1,335
1,321
14
$217.99
$2.779
5.30
%
-2,750
1,481
0.00
Total:
$3,844
15.76 ¢
$233
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 396
Aug 19, 2009
Selling Price
Profit
Volume %age
Regular
4,973
1,329
7,939
3,630
11,569
$3,427.52
$2.579
90.06
%
Plus
29
$77.00
$2.679
1.95
%
Super
118
1,576
1,449
1,444
5
$327.87
$2.779
7.99
%
7,945
1,476
0.00
Total:
$3,832
15.20 ¢
$224
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 395
Aug 18, 2009
Selling Price
Profit
Volume %age
Regular
11,536
1,402
-5,112
10,085
4,973
$3,620.03
$2.583
88.87
%
Plus
99
$264.82
$2.685
6.25
%
Super
77
1,687
1,576
1,561
15
$214.12
$2.784
4.88
%
-5,097
1,577
0.00
Total:
$4,099
15.48 ¢
$244
Water:
Pool Margin:
"
Page 11 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 394
Aug 17, 2009
Selling Price
Profit
Volume %age
Regular
4,004
1,147
-46
2,780
2,734
$2,985.79
$2.603
80.99
%
Plus
154
$415.12
$2.699
10.86
%
Super
115
1,857
1,687
1,665
22
$323.76
$2.804
8.15
%
-23
1,417
0.00
Total:
$3,725
17.87 ¢
$253
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 393
Aug 16, 2009
Selling Price
Profit
Volume %age
Regular
4,943
897
-19
4,023
4,004
$2,350.27
$2.619
90.49
%
Plus
46
$125.01
$2.719
4.64
%
Super
48
1,922
1,857
1,851
6
$136.22
$2.819
4.87
%
-12
992
0.00
Total:
$2,612
19.00 ¢
$188
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 392
Aug 15, 2009
Selling Price
Profit
Volume %age
Regular
6,578
1,535
-36
4,979
4,943
$4,028.49
$2.625
87.55
%
Plus
129
$350.71
$2.727
7.34
%
Super
90
1,377
1,922
1,223
699
$252.81
$2.820
5.11
%
663
1,753
0.00
Total:
$4,632
19.73 ¢
$346
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 391
Aug 14, 2009
Selling Price
Profit
Volume %age
Regular
8,309
1,584
-72
6,650
6,578
$4,189.26
$2.644
85.61
%
Plus
149
$408.42
$2.743
8.05
%
Super
117
2,230
1,377
2,038
-661
$333.73
$2.840
6.35
%
-733
1,851
0.00
Total:
$4,931
36.66 ¢
$679
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 390
Aug 13, 2009
Selling Price
Profit
Volume %age
Regular
9,615
1,185
-54
8,363
8,309
$3,151.70
$2.659
84.87
%
Plus
134
$370.75
$2.759
9.62
%
Super
77
2,355
2,230
2,211
19
$219.82
$2.859
5.51
%
-34
1,397
0.00
Total:
$3,742
41.12 ¢
$574
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 389
Aug 12, 2009
Selling Price
Profit
Volume %age
Regular
10,897
1,357
125
9,490
9,615
$3,607.46
$2.659
88.02
%
Plus
101
$279.82
$2.759
6.58
%
Super
83
2,475
2,355
2,341
14
$237.78
$2.859
5.40
%
139
1,541
0.00
Total:
$4,125
41.31 ¢
$637
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 388
Aug 11, 2009
Selling Price
Profit
Volume %age
Regular
3,385
1,226
-39
2,138
2,099
$3,276.84
$2.673
92.08
%
Plus
43
$119.83
$2.770
3.25
%
Super
62
2,552
2,475
2,468
7
$178.36
$2.869
4.67
%
-32
1,331
0.00
Total:
$3,575
42.96 ¢
$572
Water:
Pool Margin:
"
Page 12 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 387
Aug 10, 2009
Selling Price
Profit
Volume %age
Regular
4,828
1,366
-46
3,431
3,385
$3,687.19
$2.699
91.47
%
Plus
62
$174.42
$2.799
4.17
%
Super
65
2,640
2,552
2,544
8
$188.60
$2.899
4.36
%
-37
1,494
0.00
Total:
$4,050
45.56 ¢
$680
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 386
Aug 9, 2009
Selling Price
Profit
Volume %age
Regular
7,136
951
-1,298
6,126
4,828
$2,567.46
$2.699
83.17
%
Plus
117
$326.71
$2.799
10.21
%
Super
76
2,890
2,640
2,756
-116
$219.63
$2.899
6.62
%
-1,414
1,144
0.00
Total:
$3,114
44.95 ¢
$514
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 383
Aug 7, 2009
Selling Price
Profit
Volume %age
Regular
8,460
1,199
-52
7,188
7,136
$3,264.96
$2.723
82.86
%
Plus
146
$411.96
$2.822
10.09
%
Super
102
3,042
2,890
2,867
23
$298.38
$2.924
7.05
%
-29
1,447
0.00
Total:
$3,975
46.69 ¢
$676
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 382
Aug 6, 2009
Selling Price
Profit
Volume %age
Regular
9,633
1,219
93
8,367
8,460
$3,339.16
$2.739
88.93
%
Plus
93
$263.55
$2.839
6.77
%
Super
59
3,137
3,042
3,032
10
$173.21
$2.939
4.30
%
103
1,371
0.00
Total:
$3,776
44.19 ¢
$606
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 381
Aug 5, 2009
Selling Price
Profit
Volume %age
Regular
4,104
1,207
-25
2,860
2,835
$3,250.72
$2.693
88.44
%
Plus
73
$205.11
$2.807
5.35
%
Super
85
785
1,137
664
473
$244.60
$2.886
6.21
%
447
1,365
0.00
Total:
$3,700
39.33 ¢
$537
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 380
Aug 4, 2009
Selling Price
Profit
Volume %age
Regular
5,334
1,143
-42
4,146
4,104
$3,039.52
$2.659
88.06
%
Plus
90
$247.07
$2.759
6.90
%
Super
65
1,344
785
1,234
-448
$187.02
$2.859
5.04
%
-491
1,298
0.00
Total:
$3,474
35.95 ¢
$467
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 379
Aug 3, 2009
Selling Price
Profit
Volume %age
Regular
6,741
1,307
-53
5,387
5,334
$3,475.82
$2.659
85.25
%
Plus
93
$256.14
$2.759
6.05
%
Super
133
1,509
1,344
1,329
15
$381.28
$2.859
8.70
%
-39
1,533
0.00
Total:
$4,113
35.47 ¢
$544
Water:
Pool Margin:
"
Page 13 of 50
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 378
Aug 2, 2009
Selling Price
Profit
Volume %age
Regular
7,767
976
-30
6,771
6,741
$2,594.01
$2.659
89.24
%
Plus
40
$111.17
$2.759
3.69
%
Super
77
1,601
1,509
1,503
6
$221.25
$2.859
7.08
%
-25
1,093
0.00
Total:
$2,926
35.89 ¢
$392
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 377
Aug 1, 2009
Selling Price
Profit
Volume %age
Regular
11,114
1,058
-2,255
10,022
7,767
$2,812.62
$2.659
84.91
%
Plus
69
$189.00
$2.759
5.50
%
Super
119
1,744
1,601
1,590