10/29/2009
Gas Sale Report
Printed On:
AGKSoft
10/01/2009
10/26/2009
to
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 464
Oct 26, 2009
Selling Price
Profit
Volume %age
Regular
4,718
1,181
-40
3,465
3,425
$3,213.72
$2.722
81.35
%
Plus
112
$315.26
$2.827
7.68
%
Super
159
1,009
812
811
1
$465.08
$2.922
10.97
%
-39
1,451
0.00
Total:
$3,994
38.15
$554
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 463
Oct 25, 2009
Selling Price
Profit
Volume %age
Regular
5,889
1,106
-22
4,740
4,718
$3,029.92
$2.739
91.10
%
Plus
66
$187.66
$2.839
5.44
%
Super
42
1,076
1,009
1,011
-2
$123.27
$2.939
3.45
%
-24
1,214
0.00
Total:
$3,341
41.36
$502
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 462
Oct 24, 2009
Selling Price
Profit
Volume %age
Regular
7,396
1,408
-20
5,909
5,889
$3,861.07
$2.742
88.04
%
Plus
122
$345.51
$2.843
7.60
%
Super
70
1,190
1,076
1,078
-2
$205.35
$2.941
4.37
%
-22
1,599
0.00
Total:
$4,412
41.79
$668
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 461
Oct 23, 2009
Selling Price
Profit
Volume %age
Regular
9,234
1,721
-29
7,425
7,396
$4,748.26
$2.759
90.01
%
Plus
136
$387.82
$2.859
7.09
%
Super
55
1,296
1,190
1,193
-3
$163.96
$2.959
2.90
%
-32
1,912
0.00
Total:
$5,300
43.40
$830
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 460
Oct 22, 2009
Selling Price
Profit
Volume %age
Regular
1,404
1,080
189
9,045
9,234
$2,956.52
$2.738
82.36
%
Plus
124
$354.55
$2.849
9.49
%
Super
107
1,450
1,296
1,300
-4
$311.29
$2.915
8.14
%
185
1,311
0.00
Total:
$3,622
41.48
$544
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 459
Oct 21, 2009
Selling Price
Profit
Volume %age
Regular
2,925
1,401
-60
1,464
1,404
$3,725.03
$2.659
87.18
%
Plus
93
$256.93
$2.759
5.79
%
Super
113
1,596
1,450
1,450
0
$322.97
$2.859
7.03
%
-60
1,607
0.00
Total:
$4,305
34.92
$561
Water:
Pool Margin:
"
Page 1 of 5

Volume Sold
Actual
End
Start
Difference
Amount
Shift # 458
Oct 20, 2009
Selling Price
Profit
Volume %age
Regular
4,269
1,275
-45
2,970
2,925
$3,389.80
$2.659
91.01
%
Plus
37
$101.15
$2.759
2.62
%
Super
89
1,699
1,596
1,597
-1
$255.18
$2.859
6.37
%
-46
1,401
0.00
Total:
$3,746
36.85
$516
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 457
Oct 19, 2009
Selling Price
Profit
Volume %age
Regular
5,748
1,403
-26
4,295
4,269
$3,658.54
$2.608
90.69
%
Plus
77
$208.76
$2.724
4.95
%
Super
67
1,794
1,699
1,700
-1
$187.59
$2.782
4.36
%
-27
1,547
0.00
Total:
$4,055
33.88
$524
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 456
Oct 18, 2009
Selling Price
Profit
Volume %age
Regular
6,721
926
-13
5,761
5,748
$2,389.14
$2.581
89.66
%
Plus
52
$140.16
$2.681
5.06
%
Super
54
1,868
1,794
1,795
-1
$151.82
$2.789
5.27
%
-15
1,032
0.00
Total:
$2,681
31.41
$324
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 455
Oct 17, 2009
Selling Price
Profit
Volume %age
Regular
8,111
1,334
-20
6,741
6,721
$3,467.67
$2.599
93.11
%
Plus
55
$149.00
$2.699
3.85
%
Super
44
1,933
1,868
1,870
-2
$121.92
$2.799
3.04
%
-22
1,433
0.00
Total:
$3,739
32.74
$469
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 454
Oct 16, 2009
Selling Price
Profit
Volume %age
Regular
9,605
1,387
-39
8,150
8,111
$3,604.96
$2.599
84.92
%
Plus
104
$281.70
$2.699
6.39
%
Super
142
2,115
1,933
1,937
-4
$397.27
$2.799
8.69
%
-43
1,633
0.00
Total:
$4,284
33.75
$551
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 453
Oct 15, 2009
Selling Price
Profit
Volume %age
Regular
10,855
1,161
-17
9,622
9,605
$2,998.69
$2.583
87.24
%
Plus
112
$296.70
$2.657
8.39
%
Super
58
2,215
2,115
2,118
-3
$161.28
$2.771
4.37
%
-19
1,331
0.00
Total:
$3,457
32.96
$439
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 452
Oct 14, 2009
Selling Price
Profit
Volume %age
Regular
3,310
1,326
144
10,711
10,855
$3,326.31
$2.508
83.07
%
Plus
114
$295.16
$2.600
7.11
%
Super
157
2,416
2,215
2,219
-4
$425.37
$2.712
9.82
%
140
1,597
0.00
Total:
$4,047
29.74
$475
Water:
Pool Margin:
"
Page 2 of 5

Volume Sold
Actual
End
Start
Difference
Amount
Shift # 451
Oct 13, 2009
Selling Price
Profit
Volume %age
Regular
4,740
1,339
-38
3,348
3,310
$3,431.30
$2.563
85.68
%
Plus
82
$219.37
$2.662
5.27
%
Super
141
2,589
2,416
2,419
-3
$390.76
$2.766
9.04
%
-41
1,562
0.00
Total:
$4,041
35.13
$549
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 450
Oct 12, 2009
Selling Price
Profit
Volume %age
Regular
6,223
1,391
-29
4,769
4,740
$3,509.22
$2.523
88.41
%
Plus
97
$255.01
$2.622
6.18
%
Super
85
2,712
2,589
2,593
-4
$231.09
$2.717
5.41
%
-33
1,573
0.00
Total:
$3,995
30.78
$484
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 449
Oct 11, 2009
Selling Price
Profit
Volume %age
Regular
7,287
1,002
-30
6,253
6,223
$2,505.00
$2.499
91.15
%
Plus
48
$125.51
$2.599
4.39
%
Super
49
2,778
2,712
2,712
0
$132.32
$2.699
4.46
%
-30
1,100
0.00
Total:
$2,763
28.25
$311
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 448
Oct 10, 2009
Selling Price
Profit
Volume %age
Regular
8,547
1,146
-19
7,306
7,287
$2,862.83
$2.499
81.85
%
Plus
146
$380.36
$2.599
10.46
%
Super
108
2,937
2,778
2,778
0
$290.46
$2.699
7.69
%
-19
1,400
0.00
Total:
$3,534
28.90
$404
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 447
Oct 9, 2009
Selling Price
Profit
Volume %age
Regular
3,252
1,508
111
8,436
8,547
$3,787.05
$2.511
85.03
%
Plus
166
$434.60
$2.614
9.37
%
Super
99
1,101
2,937
2,943
-6
$269.06
$2.707
5.60
%
105
1,774
0.00
Total:
$4,491
29.82
$529
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 446
Oct 8, 2009
Selling Price
Profit
Volume %age
Regular
4,619
1,275
-45
3,297
3,252
$3,210.73
$2.519
91.28
%
Plus
73
$192.37
$2.619
5.26
%
Super
48
1,176
1,101
1,102
-1
$131.26
$2.719
3.46
%
-46
1,396
0.00
Total:
$3,534
37.60
$525
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 445
Oct 7, 2009
Selling Price
Profit
Volume %age
Regular
5,972
1,235
-33
4,652
4,619
$3,126.59
$2.532
83.38
%
Plus
132
$346.53
$2.631
8.89
%
Super
115
1,338
1,176
1,177
-1
$313.33
$2.736
7.73
%
-34
1,481
0.00
Total:
$3,786
41.23
$611
Water:
Pool Margin:
"
Page 3 of 5

Volume Sold
Actual
End
Start
Difference
Amount
Shift # 444
Oct 6, 2009
Selling Price
Profit
Volume %age
Regular
7,147
1,071
-19
5,991
5,972
$2,655.40
$2.480
83.32
%
Plus
130
$336.23
$2.583
10.13
%
Super
84
1,470
1,338
1,340
-2
$223.15
$2.651
6.55
%
-22
1,285
0.00
Total:
$3,215
35.86
$461
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 443
Oct 5, 2009
Selling Price
Profit
Volume %age
Regular
8,488
1,236
-14
7,161
7,147
$2,990.79
$2.419
85.04
%
Plus
140
$353.01
$2.519
9.64
%
Super
77
1,601
1,470
1,475
-5
$202.80
$2.619
5.33
%
-18
1,454
0.00
Total:
$3,547
28.20
$410
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 442
Oct 4, 2009
Selling Price
Profit
Volume %age
Regular
9,509
959
-8
8,496
8,488
$2,320.20
$2.419
88.39
%
Plus
83
$209.09
$2.519
7.65
%
Super
43
1,673
1,601
1,601
0
$112.45
$2.619
3.96
%
-8
1,085
0.00
Total:
$2,642
28.59
$310
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 441
Oct 3, 2009
Selling Price
Profit
Volume %age
Regular
2,016
1,424
169
9,340
9,509
$3,448.08
$2.422
87.78
%
Plus
79
$198.63
$2.522
4.86
%
Super
119
1,821
1,673
1,674
-1
$313.08
$2.621
7.37
%
168
1,622
0.00
Total:
$3,960
22.80
$370
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 440
Oct 2, 2009
Selling Price
Profit
Volume %age
Regular
4,004
1,832
-65
2,081
2,016
$4,473.79
$2.443
87.04
%
Plus
140
$356.77
$2.544
6.66
%
Super
132
2,004
1,821
1,823
-2
$349.76
$2.642
6.29
%
-67
2,104
0.00
Total:
$5,180
14.32
$301
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 439
Oct 1, 2009
Selling Price
Profit
Volume %age
Regular
5,560
1,430
-65
4,069
4,004
$3,517.12
$2.459
86.99
%
Plus
93
$237.60
$2.559
5.65
%
Super
121
2,160
2,004
2,006
-2
$321.90
$2.659
7.36
%
-68
1,644
0.00
Total:
$4,077
15.90
$261
Water:
Pool Margin:
"
Oct 2009
Volume Sold
Amount
Pool Margin
Difference.
Profit
Volume %age
Regular
33,556
-82
$86,207.73
87.05
%
Plus
2,614
$6,965.44
6.78
%
$6,573.77
Super
2,380
-53
6.17
%
"
0.00
$99,747
$12,484
-135
38,550
Total:
32.38
Water
Page 4 of 5

Grand Total
Amount
Volume Sold
Profit
Pool Margin
Gas Amount
Gas Volume Sold
$86,207.73
33,556
Regular
$6,965.44
2,614
Plus
$6,573.77
2,380
Super
$99,746.94
$12,484.26
$99,746.94
38,550
Note that the Gas Amount and Gas Volume Sold values do not include Diesel or Kerosene
Total:
38,550
32.38
Page 5 of 5