Gas Sale Report
Printed On:
AGKSoft
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 48
Oct 27, 2009
Selling Price
Profit
Volume %age
Regular
11,524
3,919
7,484
7,484
$10,578.33
$2.699
32.37
%
Plus
202
$556.10
$2.759
1.66
%
Super
297
2,196
1,819
1,819
$848.35
$2.859
2.45
%
Diesel
7,690
-128
-7,818
-7,818
$17,033.62
$2.215
63.51
%
12,108
0.00
Total:
$29,016
202.09 ¢
$24,469
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 47
Oct 26, 2009
Selling Price
Profit
Volume %age
Regular
16,168
4,546
-10
11,534
11,524
$12,268.89
$2.699
25.48
%
Plus
147
$405.88
$2.759
0.82
%
Super
149
2,413
2,196
2,205
-9
$426.49
$2.859
0.84
%
Diesel
12,997
12,869
-128
-128
$35,710.24
$2.748
72.86
%
-19
17,839
0.00
Total:
$48,812
201.62 ¢
$35,966
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 46
Oct 25, 2009
Selling Price
Profit
Volume %age
Regular
12,421
4,717
4
7,561
7,565
$12,732.34
$2.699
37.11
%
Plus
238
$656.77
$2.759
1.87
%
Super
258
2,776
2,413
2,422
-9
$738.54
$2.859
2.03
%
Diesel
7,498
13,054
5,368
5,556
-188
$20,387.90
$2.719
58.99
%
-193
12,712
0.00
Total:
$34,516
12.01 ¢
$1,526
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 45
Oct 24, 2009
Selling Price
Profit
Volume %age
Regular
12,681
4,690
0
7,820
7,820
$12,658.19
$2.699
44.62
%
Plus
285
$785.64
$2.759
2.71
%
Super
343
3,207
2,776
2,750
26
$981.00
$2.859
3.26
%
Diesel
5,194
14,257
9,072
9,063
9
$14,123.00
$2.719
49.41
%
35
10,512
0.00
Total:
$28,548
5.82 ¢
$611
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 44
Oct 23, 2009
Selling Price
Profit
Volume %age
Regular
11,142
5,830
-6
5,184
5,178
$15,699.52
$2.693
39.05
%
Plus
214
$590.58
$2.759
1.43
%
Super
234
2,337
2,006
2,017
-11
$668.87
$2.859
1.57
%
Diesel
8,651
24,169
9,252
15,518
-6,266
$23,521.47
$2.719
57.95
%
-6,283
14,929
0.00
Total:
$40,480
5.42 ¢
$809
Water:
Pool Margin:
"
Page 1 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 43
Oct 22, 2009
Selling Price
Profit
Volume %age
Regular
16,148
4,905
10
11,132
11,142
$13,042.37
$2.659
25.67
%
Plus
184
$508.34
$2.759
0.96
%
Super
271
2,694
2,337
2,349
-12
$774.46
$2.859
1.42
%
Diesel
13,747
15,611
10,345
1,864
8,481
$37,377.25
$2.719
71.95
%
8,478
19,107
0.00
Total:
$51,702
135.08 ¢
$25,809
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 42
Oct 21, 2009
Selling Price
Profit
Volume %age
Regular
11,992
4,343
81
7,564
7,645
$11,452.61
$2.637
28.22
%
Plus
142
$390.52
$2.744
0.92
%
Super
241
2,957
2,694
2,659
35
$684.85
$2.845
1.56
%
Diesel
10,665
21,209
10,502
10,544
-42
$28,870.34
$2.707
69.29
%
74
15,391
0.00
Total:
$41,398
7.81 ¢
$1,201
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 41
Oct 20, 2009
Selling Price
Profit
Volume %age
Regular
9,464
4,866
-1
4,489
4,488
$12,451.45
$2.559
28.32
%
Plus
181
$482.01
$2.659
1.06
%
Super
322
2,264
1,856
1,869
-13
$888.57
$2.759
1.87
%
Diesel
11,812
18,002
6,201
6,190
11
$31,408.09
$2.659
68.75
%
-4
17,181
0.00
Total:
$45,230
2.49 ¢
$428
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 40
Oct 19, 2009
Selling Price
Profit
Volume %age
Regular
14,410
4,818
-1
9,465
9,464
$12,382.38
$2.570
31.88
%
Plus
211
$564.20
$2.670
1.40
%
Super
198
2,559
2,264
2,276
-12
$549.26
$2.770
1.31
%
Diesel
9,887
20,376
10,500
10,489
11
$26,290.25
$2.659
65.41
%
-2
15,115
0.00
Total:
$39,786
28.25 ¢
$4,271
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 39
Oct 18, 2009
Selling Price
Profit
Volume %age
Regular
10,864
4,899
73
5,812
5,885
$12,684.65
$2.589
42.67
%
Plus
254
$684.24
$2.689
2.22
%
Super
279
2,952
2,559
2,571
-12
$779.49
$2.789
2.43
%
Diesel
6,048
13,900
7,851
7,852
-1
$16,080.67
$2.659
52.68
%
60
11,481
0.00
Total:
$30,229
6.53 ¢
$750
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 38
Oct 17, 2009
Selling Price
Profit
Volume %age
Regular
16,298
5,194
-78
10,942
10,864
$13,447.45
$2.589
51.34
%
Plus
270
$725.13
$2.689
2.67
%
Super
365
3,402
2,952
2,930
22
$1,016.81
$2.789
3.60
%
Diesel
4,289
18,197
13,900
13,908
-8
$11,404.58
$2.659
42.39
%
-64
10,117
0.00
Total:
$26,594
5.52 ¢
$558
Water:
Pool Margin:
"
Page 2 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 37
Oct 16, 2009
Selling Price
Profit
Volume %age
Regular
14,878
5,954
5
8,790
8,795
$15,159.13
$2.546
41.95
%
Plus
224
$590.89
$2.643
1.58
%
Super
401
2,813
2,301
2,323
-22
$1,109.63
$2.770
2.82
%
Diesel
7,617
18,204
10,669
10,587
82
$20,252.36
$2.659
53.66
%
65
14,195
0.00
Total:
$37,112
7.75 ¢
$1,101
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 36
Oct 15, 2009
Selling Price
Profit
Volume %age
Regular
11,618
5,091
5
6,371
6,376
$12,569.26
$2.469
35.02
%
Plus
260
$667.02
$2.569
1.79
%
Super
339
3,267
2,813
2,824
-11
$905.16
$2.669
2.33
%
Diesel
8,848
19,640
10,699
10,792
-93
$23,195.12
$2.621
60.86
%
-99
14,538
0.00
Total:
$37,337
6.45 ¢
$937
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 35
Oct 14, 2009
Selling Price
Profit
Volume %age
Regular
16,547
4,823
16
11,602
11,618
$11,841.17
$2.455
31.92
%
Plus
202
$517.90
$2.559
1.34
%
Super
218
3,516
3,267
3,217
50
$577.06
$2.648
1.44
%
Diesel
9,866
21,912
12,129
12,046
83
$25,642.18
$2.599
65.30
%
149
15,110
0.00
Total:
$38,578
4.67 ¢
$706
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 34
Oct 13, 2009
Selling Price
Profit
Volume %age
Regular
15,285
5,621
17
9,528
9,545
$13,483.72
$2.399
35.44
%
Plus
228
$569.26
$2.499
1.44
%
Super
273
2,398
2,017
2,034
-17
$709.58
$2.599
1.72
%
Diesel
9,736
16,615
6,878
6,879
-1
$25,303.95
$2.599
61.40
%
-1
15,857
0.00
Total:
$40,067
4.79 ¢
$760
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 33
Oct 12, 2009
Selling Price
Profit
Volume %age
Regular
11,260
4,402
0
6,778
6,778
$10,559.78
$2.399
32.42
%
Plus
134
$335.53
$2.499
0.99
%
Super
399
2,862
2,398
2,410
-12
$1,036.40
$2.599
2.94
%
Diesel
8,642
17,734
9,108
9,092
16
$22,460.43
$2.599
63.65
%
5
13,577
0.00
Total:
$34,392
5.02 ¢
$682
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 32
Oct 11, 2009
Selling Price
Profit
Volume %age
Regular
16,714
5,318
5
11,255
11,260
$12,757.51
$2.399
42.40
%
Plus
236
$589.01
$2.499
1.88
%
Super
242
3,175
2,862
2,839
23
$628.06
$2.599
1.93
%
Diesel
6,746
16,953
10,234
10,207
27
$17,532.27
$2.599
53.79
%
55
12,541
0.00
Total:
$31,507
20.14 ¢
$2,525
Water:
Pool Margin:
"
Page 3 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 31
Oct 10, 2009
Selling Price
Profit
Volume %age
Regular
14,896
5,564
-1
9,212
9,211
$13,347.85
$2.399
49.10
%
Plus
200
$500.56
$2.499
1.77
%
Super
368
2,544
2,074
2,095
-21
$957.61
$2.599
3.25
%
Diesel
5,200
14,699
9,450
9,499
-49
$11,735.41
$2.257
45.88
%
-72
11,332
0.00
Total:
$26,541
-11.37 ¢
$-1,288
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 30
Oct 9, 2009
Selling Price
Profit
Volume %age
Regular
12,835
6,218
-1
6,370
6,369
$14,916.33
$2.399
37.63
%
Plus
412
$1,028.53
$2.499
2.49
%
Super
330
3,064
2,544
2,569
-25
$858.01
$2.599
2.00
%
Diesel
9,565
24,207
14,699
14,642
57
$21,292.49
$2.226
57.88
%
31
16,525
0.00
Total:
$38,095
-16.21 ¢
$-2,679
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 29
Oct 8, 2009
Selling Price
Profit
Volume %age
Regular
11,553
4,667
8
6,800
6,808
$11,196.67
$2.399
29.66
%
Plus
143
$357.87
$2.499
0.91
%
Super
308
3,425
3,064
3,060
4
$799.63
$2.599
1.95
%
Diesel
10,620
19,881
9,205
9,261
-56
$27,601.26
$2.599
67.48
%
-44
15,738
0.00
Total:
$39,955
5.27 ¢
$830
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 28
Oct 7, 2009
Selling Price
Profit
Volume %age
Regular
16,271
4,627
5
11,548
11,553
$11,099.92
$2.399
30.38
%
Plus
160
$400.38
$2.499
1.05
%
Super
270
3,746
3,425
3,412
13
$701.38
$2.599
1.77
%
Diesel
10,174
22,546
12,375
12,372
3
$26,441.70
$2.599
66.80
%
21
15,231
0.00
Total:
$38,643
5.10 ¢
$777
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 27
Oct 6, 2009
Selling Price
Profit
Volume %age
Regular
12,592
3,733
2
8,766
8,768
$8,954.89
$2.399
28.07
%
Plus
156
$389.75
$2.499
1.17
%
Super
268
2,988
2,645
2,658
-13
$695.72
$2.599
2.01
%
Diesel
9,140
16,577
7,502
7,437
65
$23,755.22
$2.599
68.74
%
55
13,297
0.00
Total:
$33,796
5.02 ¢
$668
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 26
Oct 5, 2009
Selling Price
Profit
Volume %age
Regular
17,097
4,334
-28
12,620
12,592
$10,397.91
$2.399
28.03
%
Plus
239
$596.04
$2.499
1.54
%
Super
221
3,274
2,988
2,958
30
$573.41
$2.599
1.43
%
Diesel
10,668
19,708
9,050
9,040
10
$27,725.79
$2.599
69.00
%
12
15,461
0.00
Total:
$39,293
37.93 ¢
$5,865
Water:
Pool Margin:
"
Page 4 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 25
Oct 4, 2009
Selling Price
Profit
Volume %age
Regular
14,761
5,086
21
9,574
9,595
$12,202.42
$2.399
48.17
%
Plus
168
$419.05
$2.499
1.59
%
Super
334
2,550
2,176
2,149
27
$867.99
$2.599
3.16
%
Diesel
4,971
9,601
4,602
4,630
-28
$12,919.74
$2.599
47.08
%
20
10,559
0.00
Total:
$26,409
5.03 ¢
$531
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 24
Oct 3, 2009
Selling Price
Profit
Volume %age
Regular
11,843
4,545
61
7,199
7,260
$10,849.26
$2.387
48.68
%
Plus
164
$408.43
$2.486
1.76
%
Super
272
1,806
1,450
1,469
-19
$704.06
$2.592
2.91
%
Diesel
4,355
13,980
9,601
9,625
-24
$11,318.28
$2.599
46.65
%
18
9,336
0.00
Total:
$23,280
44.35 ¢
$4,140
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 23
Oct 2, 2009
Selling Price
Profit
Volume %age
Regular
10,040
6,496
-62
3,403
3,341
$14,869.68
$2.289
42.45
%
Plus
235
$562.51
$2.389
1.54
%
Super
488
2,409
1,806
1,827
-21
$1,213.51
$2.489
3.19
%
Diesel
8,082
22,009
13,980
13,927
53
$21,005.89
$2.599
52.82
%
-30
15,301
0.00
Total:
$37,652
-0.16 ¢
$-24
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 22
Oct 1, 2009
Selling Price
Profit
Volume %age
Regular
14,490
4,354
18
10,022
10,040
$9,967.12
$2.289
28.05
%
Plus
189
$451.47
$2.389
1.22
%
Super
334
2,814
2,409
2,404
5
$832.31
$2.489
2.15
%
Diesel
10,647
17,675
7,000
7,028
-28
$27,671.67
$2.599
68.58
%
-5
15,525
0.00
Total:
$38,923
71.55 ¢
$11,107
Water:
Pool Margin:
"
Oct 2009
Volume Sold
Amount
Pool Margin
Difference.
Profit
Volume %age
Regular
133,561
144
$333,570.80
35.09
%
Plus
5,678
$14,733.61
1.49
%
$21,526.21
Super
8,020
-6
2.11
%
$608,061.17
Diesel
233,355
2,124
61.31
%
"
0.00
$977,892
$123,038
2,262
380,614
Total:
32.33 ¢
Water
Page 5 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 21
Sep 30, 2009
Selling Price
Profit
Volume %age
Regular
11,337
4,251
29
6,952
6,981
$9,730.49
$2.289
27.74
%
Plus
223
$531.74
$2.389
1.45
%
Super
230
2,140
1,808
1,821
-13
$573.57
$2.489
1.50
%
Diesel
10,623
13,304
2,641
2,681
-40
$27,608.21
$2.599
69.31
%
-24
15,327
0.00
Total:
$38,444
4.80 ¢
$736
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 20
Sep 29, 2009
Selling Price
Profit
Volume %age
Regular
15,016
3,587
-26
11,363
11,337
$8,378.72
$2.336
23.85
%
Plus
110
$262.57
$2.389
0.73
%
Super
132
2,322
2,140
2,146
-6
$334.70
$2.543
0.88
%
Diesel
11,209
17,041
5,800
5,832
-32
$29,132.15
$2.599
74.54
%
-65
15,037
0.00
Total:
$38,108
95.95 ¢
$14,428
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 19
Sep 28, 2009
Selling Price
Profit
Volume %age
Regular
10,410
3,804
-65
6,480
6,415
$9,125.74
$2.399
28.71
%
Plus
211
$526.07
$2.499
1.59
%
Super
196
2,616
2,322
2,336
-14
$508.31
$2.599
1.48
%
Diesel
9,041
18,557
9,535
9,516
19
$23,498.49
$2.599
68.23
%
-60
13,251
0.00
Total:
$33,659
8.05 ¢
$1,066
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 18
Sep 27, 2009
Selling Price
Profit
Volume %age
Regular
15,446
4,881
36
10,374
10,410
$11,710.30
$2.399
30.72
%
Plus
318
$795.37
$2.499
2.00
%
Super
351
3,113
2,616
2,635
-19
$912.61
$2.599
2.21
%
Diesel
10,339
22,842
12,552
12,503
49
$26,870.74
$2.599
65.07
%
67
15,890
0.00
Total:
$40,289
5.04 ¢
$801
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 17
Sep 26, 2009
Selling Price
Profit
Volume %age
Regular
15,600
4,047
-7
11,453
11,446
$9,708.34
$2.399
53.99
%
Plus
167
$416.27
$2.499
2.22
%
Super
275
3,468
3,113
3,126
-13
$715.94
$2.599
3.68
%
Diesel
3,007
18,287
15,337
15,280
57
$7,814.76
$2.599
40.11
%
37
7,496
0.00
Total:
$18,655
5.00 ¢
$375
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 16
Sep 25, 2009
Selling Price
Profit
Volume %age
Regular
15,977
4,804
-23
11,022
10,999
$11,525.74
$2.399
36.94
%
Plus
252
$628.89
$2.499
1.93
%
Super
398
3,934
3,468
3,436
32
$1,033.69
$2.599
3.06
%
Diesel
7,552
18,202
10,682
10,650
32
$16,811.44
$2.226
58.07
%
42
13,006
0.00
Total:
$30,000
-16.85 ¢
$-2,192
Water:
Pool Margin:
"
Page 6 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 15
Sep 24, 2009
Selling Price
Profit
Volume %age
Regular
15,686
4,121
41
11,435
11,476
$9,886.99
$2.399
28.29
%
Plus
216
$541.03
$2.499
1.49
%
Super
195
2,728
2,434
2,446
-12
$507.92
$2.599
1.34
%
Diesel
10,035
18,244
8,201
8,209
-8
$26,081.64
$2.599
68.88
%
21
14,568
0.00
Total:
$37,018
4.91 ¢
$716
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 14
Sep 23, 2009
Selling Price
Profit
Volume %age
Regular
12,121
3,835
-12
8,197
8,185
$9,200.15
$2.399
24.81
%
Plus
148
$369.30
$2.499
0.96
%
Super
187
2,983
2,728
2,737
-9
$486.43
$2.599
1.21
%
Diesel
11,285
21,994
10,743
10,709
34
$29,329.95
$2.599
73.02
%
13
15,455
0.00
Total:
$39,386
4.92 ¢
$761
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 13
Sep 22, 2009
Selling Price
Profit
Volume %age
Regular
16,331
4,035
-1
12,122
12,121
$9,731.25
$2.412
26.10
%
Plus
292
$731.68
$2.510
1.89
%
Super
321
3,398
2,983
2,960
23
$838.35
$2.612
2.08
%
Diesel
10,808
17,767
6,888
6,959
-71
$28,091.18
$2.599
69.93
%
-49
15,455
0.00
Total:
$39,392
72.79 ¢
$11,250
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 12
Sep 21, 2009
Selling Price
Profit
Volume %age
Regular
13,038
4,187
55
8,775
8,830
$10,296.93
$2.459
30.84
%
Plus
126
$323.33
$2.559
0.93
%
Super
239
2,598
2,299
2,308
-9
$636.46
$2.659
1.76
%
Diesel
9,026
19,285
10,234
10,259
-25
$23,458.65
$2.599
66.47
%
21
13,579
0.00
Total:
$34,715
12.67 ¢
$1,720
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 11
Sep 20, 2009
Selling Price
Profit
Volume %age
Regular
9,002
4,269
-60
4,588
4,528
$10,496.60
$2.459
39.60
%
Plus
242
$618.93
$2.559
2.24
%
Super
294
3,008
2,598
2,617
-19
$782.34
$2.659
2.73
%
Diesel
5,975
10,272
4,271
4,297
-26
$15,529.74
$2.599
55.43
%
-105
10,780
0.00
Total:
$27,428
43.25 ¢
$4,663
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 10
Sep 19, 2009
Selling Price
Profit
Volume %age
Regular
13,926
4,829
33
8,969
9,002
$11,889.44
$2.462
43.80
%
Plus
212
$543.44
$2.560
1.93
%
Super
348
3,412
3,008
2,979
29
$926.70
$2.665
3.15
%
Diesel
5,636
15,855
10,272
10,219
53
$14,647.44
$2.599
51.12
%
114
11,025
0.00
Total:
$28,007
111.14 ¢
$12,253
Water:
Pool Margin:
"
Page 7 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 9
Sep 18, 2009
Selling Price
Profit
Volume %age
Regular
11,953
5,433
30
6,396
6,426
$13,576.63
$2.499
37.27
%
Plus
208
$539.98
$2.599
1.43
%
Super
436
2,816
2,314
2,297
17
$1,177.30
$2.699
2.99
%
Diesel
8,501
16,772
8,351
8,271
80
$22,093.19
$2.599
58.31
%
127
14,577
0.00
Total:
$37,387
17.47 ¢
$2,546
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 8
Sep 17, 2009
Selling Price
Profit
Volume %age
Regular
9,249
4,566
-49
4,500
4,451
$11,050.88
$2.420
29.40
%
Plus
304
$766.57
$2.522
1.96
%
Super
309
2,264
1,816
1,834
-18
$816.26
$2.644
1.99
%
Diesel
10,355
19,551
9,271
9,196
75
$27,025.12
$2.610
66.66
%
8
15,534
0.00
Total:
$39,659
43.61 ¢
$6,775
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 7
Sep 16, 2009
Selling Price
Profit
Volume %age
Regular
13,499
4,175
30
9,219
9,249
$9,769.01
$2.340
26.89
%
Plus
175
$426.77
$2.436
1.13
%
Super
333
2,644
2,264
2,241
23
$843.49
$2.534
2.14
%
Diesel
10,841
15,365
4,497
4,524
-27
$28,608.79
$2.639
69.83
%
26
15,524
0.00
Total:
$39,648
127.38 ¢
$19,774
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 6
Sep 15, 2009
Selling Price
Profit
Volume %age
Regular
10,267
4,092
-30
6,028
5,998
$9,766.67
$2.387
25.22
%
Plus
245
$609.52
$2.485
1.51
%
Super
284
2,042
1,645
1,660
-15
$732.49
$2.583
1.75
%
Diesel
11,605
26,876
7,860
7,766
94
$30,626.23
$2.639
71.52
%
49
16,226
0.00
Total:
$41,735
20.81 ¢
$3,377
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 5
Sep 14, 2009
Selling Price
Profit
Volume %age
Regular
14,486
4,073
15
10,252
10,267
$9,771.03
$2.399
25.95
%
Plus
269
$672.31
$2.499
1.71
%
Super
368
2,478
2,042
2,002
40
$957.71
$2.599
2.35
%
Diesel
10,988
15,429
4,363
4,441
-78
$28,996.99
$2.639
69.99
%
-23
15,698
0.00
Total:
$40,398
127.32 ¢
$19,987
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 4
Sep 13, 2009
Selling Price
Profit
Volume %age
Regular
12,712
5,049
22
7,470
7,492
$12,112.68
$2.399
43.53
%
Plus
321
$802.96
$2.499
2.77
%
Super
459
1,586
976
998
-22
$1,193.08
$2.599
3.96
%
Diesel
5,770
13,717
7,919
7,947
-28
$15,227.39
$2.639
49.74
%
-28
11,600
0.00
Total:
$29,336
5.07 ¢
$588
Water:
Pool Margin:
"
Page 8 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 3
Sep 12, 2009
Selling Price
Profit
Volume %age
Regular
17,592
4,817
8
12,704
12,712
$11,556.40
$2.399
55.83
%
Plus
117
$293.44
$2.499
1.36
%
Super
383
2,035
1,586
1,605
-19
$994.95
$2.599
4.44
%
Diesel
3,311
17,039
13,717
13,728
-11
$8,737.11
$2.639
38.37
%
-23
8,628
0.00
Total:
$21,582
56.08 ¢
$4,839
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 2
Sep 11, 2009
Selling Price
Profit
Volume %age
Regular
10,056
4,813
-31
5,021
4,990
$11,546.48
$2.399
32.32
%
Plus
370
$923.59
$2.499
2.48
%
Super
376
2,577
2,035
2,053
-18
$978.14
$2.599
2.53
%
Diesel
9,332
14,666
5,331
5,334
-3
$24,625.86
$2.639
62.67
%
-53
14,890
0.00
Total:
$38,074
5.05 ¢
$752
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 1
Sep 10, 2009
Selling Price
Profit
Volume %age
Regular
14,380
4,264
13
10,043
10,056
$10,229.50
$2.399
25.89
%
Plus
121
$301.83
$2.499
0.73
%
Super
372
2,979
2,577
2,559
18
$966.31
$2.599
2.26
%
Diesel
11,714
18,867
7,161
7,153
8
$30,912.06
$2.639
71.12
%
38
16,470
0.00
Total:
$42,410
82.32 ¢
$13,558
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 458
Sep 9, 2009
Selling Price
Profit
Volume %age
Regular
11,465
4,460
-9
6,889
6,880
$10,699.10
$2.399
30.67
%
Plus
193
$482.96
$2.499
1.33
%
Super
240
2,307
1,977
1,989
-12
$624.48
$2.599
1.65
%
Diesel
9,648
21,007
11,361
11,359
2
$25,461.73
$2.639
66.35
%
-19
14,542
0.00
Total:
$37,268
7.82 ¢
$1,137
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 457
Sep 8, 2009
Selling Price
Profit
Volume %age
Regular
16,651
4,996
-6
11,471
11,465
$11,984.29
$2.399
29.36
%
Plus
308
$769.46
$2.499
1.81
%
Super
361
2,768
2,307
2,284
23
$937.51
$2.599
2.12
%
Diesel
11,351
17,375
6,000
6,024
-24
$29,955.48
$2.639
66.71
%
-7
17,015
0.00
Total:
$43,647
80.40 ¢
$13,681
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 456
Sep 7, 2009
Selling Price
Profit
Volume %age
Regular
14,108
4,820
30
9,119
9,149
$11,564.14
$2.399
43.44
%
Plus
280
$700.51
$2.499
2.53
%
Super
360
2,159
1,667
1,687
-20
$936.38
$2.599
3.25
%
Diesel
5,635
15,517
9,873
9,882
-9
$14,871.08
$2.639
50.78
%
1
11,096
0.00
Total:
$28,072
5.05 ¢
$560
Water:
Pool Margin:
"
Page 9 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 455
Sep 6, 2009
Selling Price
Profit
Volume %age
Regular
9,769
4,065
-4
5,611
5,607
$9,751.67
$2.399
42.56
%
Plus
155
$387.65
$2.499
1.62
%
Super
379
2,615
2,159
2,173
-14
$986.28
$2.599
3.97
%
Diesel
4,951
12,862
7,913
7,911
2
$13,066.51
$2.639
51.84
%
-16
9,551
0.00
Total:
$24,192
16.18 ¢
$1,545
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 454
Sep 5, 2009
Selling Price
Profit
Volume %age
Regular
14,998
5,069
-11
9,780
9,769
$12,161.35
$2.399
54.46
%
Plus
248
$618.81
$2.499
2.66
%
Super
477
3,174
2,615
2,598
17
$1,240.03
$2.599
5.13
%
Diesel
3,515
16,299
12,862
12,784
78
$9,275.65
$2.639
37.76
%
84
9,309
0.00
Total:
$23,296
124.68 ¢
$11,606
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 453
Sep 4, 2009
Selling Price
Profit
Volume %age
Regular
14,090
6,310
-10
7,507
7,497
$15,188.43
$2.407
37.13
%
Plus
454
$1,137.49
$2.505
2.67
%
Super
438
2,655
2,073
2,036
37
$1,140.74
$2.607
2.57
%
Diesel
9,793
18,507
8,795
8,714
81
$25,844.66
$2.639
57.62
%
108
16,995
0.00
Total:
$43,311
5.06 ¢
$860
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 452
Sep 3, 2009
Selling Price
Profit
Volume %age
Regular
11,994
4,735
-12
7,102
7,090
$11,691.41
$2.469
28.68
%
Plus
261
$669.73
$2.569
1.58
%
Super
387
1,659
1,148
1,168
-20
$1,033.36
$2.669
2.35
%
Diesel
11,127
22,120
11,001
10,993
8
$29,363.38
$2.639
67.39
%
-24
16,510
0.00
Total:
$42,758
13.18 ¢
$2,176
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 451
Sep 2, 2009
Selling Price
Profit
Volume %age
Regular
16,121
4,035
11
11,983
11,994
$10,022.05
$2.484
25.15
%
Plus
172
$442.78
$2.574
1.07
%
Super
396
2,143
1,659
1,679
-20
$1,061.15
$2.682
2.47
%
Diesel
11,441
18,499
7,084
7,058
26
$30,193.32
$2.639
71.31
%
18
16,044
0.00
Total:
$41,719
60.37 ¢
$9,686
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 450
Sep 1, 2009
Selling Price
Profit
Volume %age
Regular
11,262
3,548
15
7,603
7,618
$8,865.37
$2.499
25.49
%
Plus
186
$484.12
$2.599
1.34
%
Super
263
2,492
2,143
2,154
-11
$710.81
$2.699
1.89
%
Diesel
9,921
20,768
10,896
10,847
49
$26,181.94
$2.639
71.28
%
53
13,918
0.00
Total:
$36,242
5.82 ¢
$809
Water:
Pool Margin:
"
Sep 2009
Page 10 of 59
Volume Sold
Amount
Pool Margin
Difference.
Profit
Volume %age
Regular
133,970
10
$322,987.78
32.28
%
Plus
6,903
$17,319.10
1.66
%
$25,587.49
Super
9,788
-43
2.36
%
$689,940.88
Diesel
264,335
365
63.70
%
"
0.00
$1,055,835
$160,832
332
414,997
Total:
38.76 ¢
Water
Page 11 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 449
Aug 31, 2009
Selling Price
Profit
Volume %age
Regular
15,508
4,089
-23
11,285
11,262
$10,217.55
$2.499
26.79
%
Plus
223
$580.47
$2.599
1.46
%
Super
188
2,740
2,492
2,463
29
$507.74
$2.699
1.23
%
Diesel
10,761
16,487
5,759
5,726
33
$28,398.09
$2.639
70.51
%
39
15,261
0.00
Total:
$39,704
95.42 ¢
$14,562
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 448
Aug 30, 2009
Selling Price
Profit
Volume %age
Regular
12,397
4,385
3
7,903
7,906
$10,958.25
$2.499
38.14
%
Plus
182
$473.87
$2.599
1.59
%
Super
377
2,108
1,639
1,658
-19
$1,016.53
$2.699
3.28
%
Diesel
6,555
7,894
1,380
1,339
41
$17,297.46
$2.639
57.00
%
25
11,499
0.00
Total:
$29,746
5.03 ¢
$579
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 447
Aug 29, 2009
Selling Price
Profit
Volume %age
Regular
16,816
4,314
41
12,356
12,397
$10,780.23
$2.499
38.54
%
Plus
243
$632.34
$2.599
2.17
%
Super
582
2,814
2,108
2,134
-26
$1,571.95
$2.699
5.20
%
Diesel
6,053
13,933
7,894
7,880
14
$13,469.70
$2.225
54.08
%
28
11,192
0.00
Total:
$26,454
30.17 ¢
$3,377
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 446
Aug 28, 2009
Selling Price
Profit
Volume %age
Regular
13,225
4,873
16
8,196
8,212
$12,176.52
$2.499
32.00
%
Plus
261
$678.23
$2.599
1.71
%
Super
330
3,231
2,814
2,796
18
$891.12
$2.699
2.17
%
Diesel
9,761
16,151
6,426
6,390
36
$25,759.74
$2.639
64.11
%
70
15,225
0.00
Total:
$39,506
5.03 ¢
$766
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 445
Aug 27, 2009
Selling Price
Profit
Volume %age
Regular
10,678
4,791
-47
5,769
5,722
$11,971.86
$2.499
28.04
%
Plus
197
$512.06
$2.599
1.15
%
Super
287
2,613
2,232
2,247
-15
$774.83
$2.699
1.68
%
Diesel
11,808
20,437
8,648
8,629
19
$31,160.77
$2.639
69.12
%
-43
17,083
0.00
Total:
$44,420
23.31 ¢
$3,982
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 444
Aug 26, 2009
Selling Price
Profit
Volume %age
Regular
14,554
3,819
25
10,653
10,678
$9,544.41
$2.499
25.66
%
Plus
136
$352.62
$2.599
0.91
%
Super
207
2,827
2,613
2,566
47
$559.27
$2.699
1.39
%
Diesel
10,724
16,119
5,409
5,395
14
$28,300.92
$2.639
72.04
%
86
14,886
0.00
Total:
$38,757
110.06 ¢
$16,384
Water:
Pool Margin:
"
Page 12 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 443
Aug 25, 2009
Selling Price
Profit
Volume %age
Regular
11,541
3,872
-23
7,557
7,534
$9,777.80
$2.525
23.44
%
Plus
186
$489.87
$2.638
1.12
%
Super
246
1,653
1,320
1,333
-13
$665.67
$2.709
1.49
%
Diesel
12,214
20,836
8,613
8,622
-9
$32,232.00
$2.639
73.94
%
-45
16,518
0.00
Total:
$43,165
5.55 ¢
$918
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 442
Aug 24, 2009
Selling Price
Profit
Volume %age
Regular
15,592
3,876
1
11,540
11,541
$9,957.43
$2.569
27.82
%
Plus
293
$780.78
$2.669
2.10
%
Super
386
2,179
1,653
1,676
-23
$1,069.25
$2.769
2.77
%
Diesel
9,376
17,205
7,833
7,829
4
$24,743.81
$2.639
67.31
%
-18
13,931
0.00
Total:
$36,551
65.51 ¢
$9,126
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 441
Aug 23, 2009
Selling Price
Profit
Volume %age
Regular
11,714
4,729
31
6,859
6,890
$12,147.96
$2.569
38.60
%
Plus
211
$563.24
$2.669
1.72
%
Super
389
2,670
2,179
2,197
-18
$1,076.33
$2.769
3.17
%
Diesel
6,923
16,568
9,677
9,645
32
$18,270.02
$2.639
56.51
%
45
12,251
0.00
Total:
$32,058
9.58 ¢
$1,174
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 440
Aug 22, 2009
Selling Price
Profit
Volume %age
Regular
16,573
4,686
-31
11,745
11,714
$12,039.43
$2.569
46.45
%
Plus
236
$628.91
$2.669
2.34
%
Super
397
3,142
2,670
2,651
19
$1,097.94
$2.769
3.93
%
Diesel
4,770
13,889
9,160
9,119
41
$10,638.55
$2.230
47.28
%
29
10,089
0.00
Total:
$24,405
54.91 ¢
$5,539
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 439
Aug 21, 2009
Selling Price
Profit
Volume %age
Regular
11,701
5,077
33
6,437
6,470
$13,042.07
$2.569
33.12
%
Plus
312
$832.30
$2.669
2.03
%
Super
330
2,586
2,141
2,132
9
$912.88
$2.769
2.15
%
Diesel
9,612
23,500
13,889
13,888
1
$25,267.84
$2.629
62.70
%
43
15,330
0.00
Total:
$40,055
6.51 ¢
$998
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 438
Aug 20, 2009
Selling Price
Profit
Volume %age
Regular
9,154
4,752
-44
4,241
4,197
$12,207.17
$2.569
27.85
%
Plus
269
$719.16
$2.669
1.58
%
Super
285
1,996
1,586
1,603
-17
$790.48
$2.769
1.67
%
Diesel
11,752
21,204
9,462
9,452
10
$30,543.98
$2.599
68.89
%
-50
17,059
0.00
Total:
$44,261
45.83 ¢
$7,818
Water:
Pool Margin:
"
Page 13 of 59
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 437
Aug 19, 2009
Selling Price
Profit
Volume %age
Regular
13,453
4,233
68
9,086
9,154
$10,873.32
$2.569
25.31
%
Plus
223
$596.38
$2.669
1.34
%
Super
256
2,352
1,996
2,007
-11
$708.60
$2.769
1.53
%
Diesel
12,014
25,710
13,701
13,696
5
$31,223.90
$2.599
71.83
%
62
16,726
0.00
Total:
$43,402
68.32 ¢
$11,428
Water: