10/29/2009
Gas Sale Report
Printed On:
AGKSoft
10/01/2009
12/31/2009
to
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 48
Oct 27, 2009
Selling Price
Profit
Volume %age
Regular
11,524
3,919
7,484
7,484
$10,578.33
$2.699
32.37
%
Plus
202
$556.10
$2.759
1.66
%
Super
297
2,196
1,819
1,819
$848.35
$2.859
2.45
%
Diesel
7,690
-128
-7,818
-7,818
$17,033.62
$2.215
63.51
%
12,108
0.00
Total:
$29,016
202.09
$24,469
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 47
Oct 26, 2009
Selling Price
Profit
Volume %age
Regular
16,168
4,546
-10
11,534
11,524
$12,268.89
$2.699
25.48
%
Plus
147
$405.88
$2.759
0.82
%
Super
149
2,413
2,196
2,205
-9
$426.49
$2.859
0.84
%
Diesel
12,997
12,869
-128
-128
$35,710.24
$2.748
72.86
%
-19
17,839
0.00
Total:
$48,812
201.62
$35,966
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 46
Oct 25, 2009
Selling Price
Profit
Volume %age
Regular
12,421
4,717
4
7,561
7,565
$12,732.34
$2.699
37.11
%
Plus
238
$656.77
$2.759
1.87
%
Super
258
2,776
2,413
2,422
-9
$738.54
$2.859
2.03
%
Diesel
7,498
13,054
5,368
5,556
-188
$20,387.90
$2.719
58.99
%
-193
12,712
0.00
Total:
$34,516
12.01
$1,526
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 45
Oct 24, 2009
Selling Price
Profit
Volume %age
Regular
12,681
4,690
0
7,820
7,820
$12,658.19
$2.699
44.62
%
Plus
285
$785.64
$2.759
2.71
%
Super
343
3,207
2,776
2,750
26
$981.00
$2.859
3.26
%
Diesel
5,194
14,257
9,072
9,063
9
$14,123.00
$2.719
49.41
%
35
10,512
0.00
Total:
$28,548
5.82
$611
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 44
Oct 23, 2009
Selling Price
Profit
Volume %age
Regular
11,142
5,830
-6
5,184
5,178
$15,699.52
$2.693
39.05
%
Plus
214
$590.58
$2.759
1.43
%
Super
234
2,337
2,006
2,017
-11
$668.87
$2.859
1.57
%
Diesel
8,651
24,169
9,252
15,518
-6,266
$23,521.47
$2.719
57.95
%
-6,283
14,929
0.00
Total:
$40,480
5.42
$809
Water:
Pool Margin:
"
Page 1 of 6

Volume Sold
Actual
End
Start
Difference
Amount
Shift # 43
Oct 22, 2009
Selling Price
Profit
Volume %age
Regular
16,148
4,905
10
11,132
11,142
$13,042.37
$2.659
25.67
%
Plus
184
$508.34
$2.759
0.96
%
Super
271
2,694
2,337
2,349
-12
$774.46
$2.859
1.42
%
Diesel
13,747
15,611
10,345
1,864
8,481
$37,377.25
$2.719
71.95
%
8,478
19,107
0.00
Total:
$51,702
135.08
$25,809
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 42
Oct 21, 2009
Selling Price
Profit
Volume %age
Regular
11,992
4,343
81
7,564
7,645
$11,452.61
$2.637
28.22
%
Plus
142
$390.52
$2.744
0.92
%
Super
241
2,957
2,694
2,659
35
$684.85
$2.845
1.56
%
Diesel
10,665
21,209
10,502
10,544
-42
$28,870.34
$2.707
69.29
%
74
15,391
0.00
Total:
$41,398
7.81
$1,201
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 41
Oct 20, 2009
Selling Price
Profit
Volume %age
Regular
9,464
4,866
-1
4,489
4,488
$12,451.45
$2.559
28.32
%
Plus
181
$482.01
$2.659
1.06
%
Super
322
2,264
1,856
1,869
-13
$888.57
$2.759
1.87
%
Diesel
11,812
18,002
6,201
6,190
11
$31,408.09
$2.659
68.75
%
-4
17,181
0.00
Total:
$45,230
2.49
$428
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 40
Oct 19, 2009
Selling Price
Profit
Volume %age
Regular
14,410
4,818
-1
9,465
9,464
$12,382.38
$2.570
31.88
%
Plus
211
$564.20
$2.670
1.40
%
Super
198
2,559
2,264
2,276
-12
$549.26
$2.770
1.31
%
Diesel
9,887
20,376
10,500
10,489
11
$26,290.25
$2.659
65.41
%
-2
15,115
0.00
Total:
$39,786
28.25
$4,271
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 39
Oct 18, 2009
Selling Price
Profit
Volume %age
Regular
10,864
4,899
73
5,812
5,885
$12,684.65
$2.589
42.67
%
Plus
254
$684.24
$2.689
2.22
%
Super
279
2,952
2,559
2,571
-12
$779.49
$2.789
2.43
%
Diesel
6,048
13,900
7,851
7,852
-1
$16,080.67
$2.659
52.68
%
60
11,481
0.00
Total:
$30,229
6.53
$750
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 38
Oct 17, 2009
Selling Price
Profit
Volume %age
Regular
16,298
5,194
-78
10,942
10,864
$13,447.45
$2.589
51.34
%
Plus
270
$725.13
$2.689
2.67
%
Super
365
3,402
2,952
2,930
22
$1,016.81
$2.789
3.60
%
Diesel
4,289
18,197
13,900
13,908
-8
$11,404.58
$2.659
42.39
%
-64
10,117
0.00
Total:
$26,594
5.52
$558
Water:
Pool Margin:
"
Page 2 of 6

Volume Sold
Actual
End
Start
Difference
Amount
Shift # 37
Oct 16, 2009
Selling Price
Profit
Volume %age
Regular
14,878
5,954
5
8,790
8,795
$15,159.13
$2.546
41.95
%
Plus
224
$590.89
$2.643
1.58
%
Super
401
2,813
2,301
2,323
-22
$1,109.63
$2.770
2.82
%
Diesel
7,617
18,204
10,669
10,587
82
$20,252.36
$2.659
53.66
%
65
14,195
0.00
Total:
$37,112
7.75
$1,101
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 36
Oct 15, 2009
Selling Price
Profit
Volume %age
Regular
11,618
5,091
5
6,371
6,376
$12,569.26
$2.469
35.02
%
Plus
260
$667.02
$2.569
1.79
%
Super
339
3,267
2,813
2,824
-11
$905.16
$2.669
2.33
%
Diesel
8,848
19,640
10,699
10,792
-93
$23,195.12
$2.621
60.86
%
-99
14,538
0.00
Total:
$37,337
6.45
$937
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 35
Oct 14, 2009
Selling Price
Profit
Volume %age
Regular
16,547
4,823
16
11,602
11,618
$11,841.17
$2.455
31.92
%
Plus
202
$517.90
$2.559
1.34
%
Super
218
3,516
3,267
3,217
50
$577.06
$2.648
1.44
%
Diesel
9,866
21,912
12,129
12,046
83
$25,642.18
$2.599
65.30
%
149
15,110
0.00
Total:
$38,578
4.67
$706
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 34
Oct 13, 2009
Selling Price
Profit
Volume %age
Regular
15,285
5,621
17
9,528
9,545
$13,483.72
$2.399
35.44
%
Plus
228
$569.26
$2.499
1.44
%
Super
273
2,398
2,017
2,034
-17
$709.58
$2.599
1.72
%
Diesel
9,736
16,615
6,878
6,879
-1
$25,303.95
$2.599
61.40
%
-1
15,857
0.00
Total:
$40,067
4.79
$760
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 33
Oct 12, 2009
Selling Price
Profit
Volume %age
Regular
11,260
4,402
0
6,778
6,778
$10,559.78
$2.399
32.42
%
Plus
134
$335.53
$2.499
0.99
%
Super
399
2,862
2,398
2,410
-12
$1,036.40
$2.599
2.94
%
Diesel
8,642
17,734
9,108
9,092
16
$22,460.43
$2.599
63.65
%
5
13,577
0.00
Total:
$34,392
5.02
$682
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 32
Oct 11, 2009
Selling Price
Profit
Volume %age
Regular
16,714
5,318
5
11,255
11,260
$12,757.51
$2.399
42.40
%
Plus
236
$589.01
$2.499
1.88
%
Super
242
3,175
2,862
2,839
23
$628.06
$2.599
1.93
%
Diesel
6,746
16,953
10,234
10,207
27
$17,532.27
$2.599
53.79
%
55
12,541
0.00
Total:
$31,507
20.14
$2,525
Water:
Pool Margin:
"
Page 3 of 6

Volume Sold
Actual
End
Start
Difference
Amount
Shift # 31
Oct 10, 2009
Selling Price
Profit
Volume %age
Regular
14,896
5,564
-1
9,212
9,211
$13,347.85
$2.399
49.10
%
Plus
200
$500.56
$2.499
1.77
%
Super
368
2,544
2,074
2,095
-21
$957.61
$2.599
3.25
%
Diesel
5,200
14,699
9,450
9,499
-49
$11,735.41
$2.257
45.88
%
-72
11,332
0.00
Total:
$26,541
-11.37
$-1,288
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 30
Oct 9, 2009
Selling Price
Profit
Volume %age
Regular
12,835
6,218
-1
6,370
6,369
$14,916.33
$2.399
37.63
%
Plus
412
$1,028.53
$2.499
2.49
%
Super
330
3,064
2,544
2,569
-25
$858.01
$2.599
2.00
%
Diesel
9,565
24,207
14,699
14,642
57
$21,292.49
$2.226
57.88
%
31
16,525
0.00
Total:
$38,095
-16.21
$-2,679
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 29
Oct 8, 2009
Selling Price
Profit
Volume %age
Regular
11,553
4,667
8
6,800
6,808
$11,196.67
$2.399
29.66
%
Plus
143
$357.87
$2.499
0.91
%
Super
308
3,425
3,064
3,060
4
$799.63
$2.599
1.95
%
Diesel
10,620
19,881
9,205
9,261
-56
$27,601.26
$2.599
67.48
%
-44
15,738
0.00
Total:
$39,955
5.27
$830
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 28
Oct 7, 2009
Selling Price
Profit
Volume %age
Regular
16,271
4,627
5
11,548
11,553
$11,099.92
$2.399
30.38
%
Plus
160
$400.38
$2.499
1.05
%
Super
270
3,746
3,425
3,412
13
$701.38
$2.599
1.77
%
Diesel
10,174
22,546
12,375
12,372
3
$26,441.70
$2.599
66.80
%
21
15,231
0.00
Total:
$38,643
5.10
$777
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 27
Oct 6, 2009
Selling Price
Profit
Volume %age
Regular
12,592
3,733
2
8,766
8,768
$8,954.89
$2.399
28.07
%
Plus
156
$389.75
$2.499
1.17
%
Super
268
2,988
2,645
2,658
-13
$695.72
$2.599
2.01
%
Diesel
9,140
16,577
7,502
7,437
65
$23,755.22
$2.599
68.74
%
55
13,297
0.00
Total:
$33,796
5.02
$668
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 26
Oct 5, 2009
Selling Price
Profit
Volume %age
Regular
17,097
4,334
-28
12,620
12,592
$10,397.91
$2.399
28.03
%
Plus
239
$596.04
$2.499
1.54
%
Super
221
3,274
2,988
2,958
30
$573.41
$2.599
1.43
%
Diesel
10,668
19,708
9,050
9,040
10
$27,725.79
$2.599
69.00
%
12
15,461
0.00
Total:
$39,293
37.93
$5,865
Water:
Pool Margin:
"
Page 4 of 6

Volume Sold
Actual
End
Start
Difference
Amount
Shift # 25
Oct 4, 2009
Selling Price
Profit
Volume %age
Regular
14,761
5,086
21
9,574
9,595
$12,202.42
$2.399
48.17
%
Plus
168
$419.05
$2.499
1.59
%
Super
334
2,550
2,176
2,149
27
$867.99
$2.599
3.16
%
Diesel
4,971
9,601
4,602
4,630
-28
$12,919.74
$2.599
47.08
%
20
10,559
0.00
Total:
$26,409
5.03
$531
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 24
Oct 3, 2009
Selling Price
Profit
Volume %age
Regular
11,843
4,545
61
7,199
7,260
$10,849.26
$2.387
48.68
%
Plus
164
$408.43
$2.486
1.76
%
Super
272
1,806
1,450
1,469
-19
$704.06
$2.592
2.91
%
Diesel
4,355
13,980
9,601
9,625
-24
$11,318.28
$2.599
46.65
%
18
9,336
0.00
Total:
$23,280
44.35
$4,140
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 23
Oct 2, 2009
Selling Price
Profit
Volume %age
Regular
10,040
6,496
-62
3,403
3,341
$14,869.68
$2.289
42.45
%
Plus
235
$562.51
$2.389
1.54
%
Super
488
2,409
1,806
1,827
-21
$1,213.51
$2.489
3.19
%
Diesel
8,082
22,009
13,980
13,927
53
$21,005.89
$2.599
52.82
%
-30
15,301
0.00
Total:
$37,652
-0.16
$-24
Water:
Pool Margin:
"
Volume Sold
Actual
End
Start
Difference
Amount
Shift # 22
Oct 1, 2009
Selling Price
Profit
Volume %age
Regular
14,490
4,354
18
10,022
10,040
$9,967.12
$2.289
28.05
%
Plus
189
$451.47
$2.389
1.22
%
Super
334
2,814
2,409
2,404
5
$832.31
$2.489
2.15
%
Diesel
10,647
17,675
7,000
7,028
-28
$27,671.67
$2.599
68.58
%
-5
15,525
0.00
Total:
$38,923
71.55
$11,107
Water:
Pool Margin:
"
Oct 2009
Volume Sold
Amount
Pool Margin
Difference.
Profit
Volume %age
Regular
133,561
144
$333,570.80
35.09
%
Plus
5,678
$14,733.61
1.49
%
$21,526.21
Super
8,020
-6
2.11
%
$608,061.17
Diesel
233,355
2,124
61.31
%
"
0.00
$977,892
$123,038
2,262
380,614
Total:
32.33
Water
Page 5 of 6

Grand Total
Amount
Volume Sold
Profit
Pool Margin
Gas Amount
Gas Volume Sold
$333,570.80
133,561
Regular
$14,733.61
5,678
Plus
$21,526.21
8,020
Super
$608,061.17
Diesel
233,355
$977,891.79
$123,037.73
$369,830.62
380,614
Note that the Gas Amount and Gas Volume Sold values do not include Diesel or Kerosene
Total:
147,260
32.33
Page 6 of 6